Annual report and financial statements for the year ended 31 March 2022.

Registered number: 11258001
 

Financial Statements 2023

Annual Accounts and Financial Reports 

Annual report and financial statements for the year ended 31 March 2023
Registered number: 11258001

 

Calderdale and Huddersfield Solutions Ltd

Directors and advisers

Directors

AJR Graham (Resigned 31st May 2022)
S Sugarman
SD Baron
M Adderley
T Busby (Appointed 1st June 2022)
 

Secretary
J Taylor

 

Registered office
Huddersfield Royal Infirmary Trust Headquarters
Acre Street
Huddersfield
West Yorkshire
HD3 3EA
 

Independent auditors
KPMG LLP
1 St Peters Square
Manchester
M2 3AE

 

 

Calderdale and Huddersfield Solutions Ltd


Strategic report for the year ended 31 March 2023

The directors present the strategic report for the period ended 31 March 2023.

Principal activities and business review

Calderdale and Huddersfield Solutions Ltd ("the Company") is a Company incorporated and domiciled in the UK. The Company's registered office is at the Huddersfield Royal Infirmary Trust Headquarters, Acre Street, Huddersfield, West Yorkshire, HD3 3EA. The Company is wholly owned by Calderdale and Huddersfield NHS Foundation Trust ("the parent", "the Trust"). Details of the ultimate parent undertaking and controlling party are as disclosed in note 18. 

The Company was incorporated on 15 March 2018 and commenced trading activities from 1 September 2018. 

The principal activities of the Company are to provide and operate hospitals, health care establishments and health care facilities and the provision of related services. The Company aims to provide safe, efficient, sustainable and modern healthcare and working environments. On 1 September 2018 a number of employees from the Trust were transferred under TUPE regulations to the Company, these included estates, facilities, and procurement staff. As part of an agreement to provide managed healthcare services, the Company operates a long term lease arrangement with the Trust for the use of specific hospital facilities at the Trust. Although legal title to the property remains with this Company, the lease agreement transfers substantially all the risks and rewards incidental to ownership of the hospital facilitates to the Trust and therefore this asset has been recognised as a finance lease receivable in these financial statements. 

The Company managed its responsibilities and effectively delivered the services that it intended to its customers during the period 31 March 2023. 

 

Key Performance Indicators 

For the year ended 31 March 2023 the gross profit of £2.485m (2022: £2.694m) resulted from turnover of £104.198m (2022: £87.675m) and cost of sales of £101.713m (2022: £84.981m) during the period.  

After charges and adjustments for financing, administration and a Corporation tax charge on ordinary activities of £0.023m (2022: £0.047m) the profit after tax reported for the period was £0.221m (2022: £0.404m). 

As at 31 March 2023 the Company balance sheet had net assets of £1.346m (2022: £1.125m) an increase of £0.221m reflecting the company's financial strength. 

 

 

Principal Risks and Uncertainties 

The companies risk register and risk management strategy has been presented to the Joint Liaison Committee of the Trust which is a governance committee that provides assurance to the Trust Board. It is important the Company risk management strategy dovetails with the risk management arrangements for the Trust as assurance is inextricably linked to Trust performance and compliance requirements. 

The Company saw an overall growth in activity as a consequence of Covid-19 met by flexible workforce and increases in the supply of goods. The associated risks of this are offered protection through the flexibility within the contract and the length of the contract with the Trust as parent. The contract allows for fluctuations in trade to be reflected within the contracted revenue. 

The Company has managed supply risks associated with Brexit have been identified throughout the year and the Board will continue to manage and monitor any associated supply chain risks. Furthermore, due to the current economic position inflationary risk exits for the company associated with increasing goods and utility costs and market pressure on staffing costs. The Board continues to focus on mitigating rising costs whilst also being afforded protection on volume and price through its key contracts. 

 

 

Calderdale and Huddersfield Solutions Ltd
Strategic report
for the year ended 31 March 2023

 

Streamlined Energy and Carbon Reporting (SECR)

From 1 April 2019 CHS Ltd. is required under the Streamlined Energy and Carbon Reporting (SECR) Government legislation to collect, measure and report energy and carbon information as a large UK company (as defined by the Companies Act 2006).
The greenhouse gas emissions for Calderdale & Huddersfield Solutions Ltd, reportable under SECR for the period 1st April 2022 to 31st March 2023 were 6,269 tonnes of carbon dioxide equivalent (tCO2e). This figure includes all material Scope 1 and 2 emissions, plus Scope 3 emissions for employees’ own vehicles used for business, as required to be disclosed by the legislation, plus Scope 3 electricity transmission and distribution losses.
CHS Ltd. has consumed the following energy within the year ending 31 March 2023. All energy consumed was consumed in the UK to provide our services to our customers.
The entity will continue to proactively seek to investigate ways in which the Company can diversify its business and look for new opportunities. These include explorations into providing the Trust and other NHS bodies with commercial solutions in the financially challenging health sector.
These energy efficiency measures demonstrate CHS's commitment to optimising energy consumption and reducing waste through various targeted actions.
CHS Ltd. as a provider of healthcare facilitites to Calderdale and Huddersfield NHS FT and its other customers and as part of the nature of the business holds utilities contracts to deliver our services. The energy used and reported below have been utilised by both CHS Ltd. and our customers as CHS Ltd. does not have the ability to seperate out usage and consumption by CHS Ltd. seperately from its customer usage.
The corresponding total energy consumption for this reporting period was 32,448,062 kWh. In accordance with the legislation an intensity ratio has been calculated, this expresses the business’ annual emissions in relation to a quantifiable factor or normaliser. The intensity ratio calculated for Calderdale & Huddersfield Solutions Ltd is 0.061 tCO2e per m2 2022/23 of the Gross Internal Floor Area (GIFA). This ratio enables the impact of changes in the estate to be reflected in the subsequent reporting.

 

a) Energy Use

CHS Ltd. has consumed the following energy within the year ending 31 March 2023. All energy consumed was consumed in the UK to provide our services to our customers.

Energy Use table
Emission Source2022/23 Group Total2022/23 HRI2022/23 Other Sites2022/23 Share %
Scope 1: direct emissions arising from activities on site - combustion of fuels to heat buildings and the use of fuel in company owned vehicles4,1843,37880667%
Scope 2: indirect energy emissions - purchased electricity1,6671.36030726%
Scope 3: indirect emissions - Losses from electricity distribution and transmission, private vehicles used for business travel4181242947%
Total emissions (tCO2e)6,2694,8621,407100%

 

b) Steps to improve our energy efficiency 

CHS has made significant progress in energy efficiency projects. In order to make further progress on energy efficiency, an energy efficiency task and finish group has been established. This group is diligently working through an energy efficiency action plan aimed at reducing excessive energy consumption. This plan includes the following measures: 

  • Increasing staff awareness and engagement: Initiating switch off campaigns to encourage behavioural changes among employees 
  • Reviewing heating temperature points: Ensuring appropriate temperature control during summer and winter by reassessing heating temperature settings, The implementation of OAT (Outside Air Temperature) hold software enables shutdown of plant operations during high temperatures. Additionally, weather forecasting software is utilised to minimise unnecessary heating. 
  • Monitoring and repairing damaged or missing lagging: Regular inspection of heating and chilled water pipe work to identify damaged or missing lagging. Any identified issues are promptly addressed, and damaged lagging is replaced with jackets wherever possible. An extensive over insulating scheme has been carried out, involving the over insulation of significant lengths of pipework. Compliance with insulation standards is regularly checked in plant rooms.
  •  Reviewing and removing under utilised sinks and outlets: Conducting a thorough evaluation of sinks and outlets: Conducting a thorough evaluation of sinks and outlets to identify and remove those that are not frequently used. This is part of an ongoing improvement program, and a strategic plan is in place for all future installations. 
  • reviewing Air handling Units (AHUs): Assessing AHUs to determine the most efficient operating schedules. Many AHUs have been programmed to be turned off at night or placed into setback mode when not required.
  • Scaling back heating times: Conducting a comprehensive review to reduce heating times where appropriate, ensuring that heating systems operate efficiently and in alignment with actual requirements. 

These energy efficiency measures demonstrate CHS's commitment to optimising energy consumption and reducing waste through various targeted actions. 

The entity will continue to proactively seek investigate ways in which the Company can diversify its business and look for new opportunities. These include explorations into providing the Trust and other NHS Bodies with commercial solutions in the financially challenging health sector. 

Tim Busby

Chair/Director

16th August 2023 

 

 

Calderdale and Huddersfield Solutions Ltd

Directors' report

for the year ended 31 March 2023

The directors present their report and the audited financial statements of the Company for the period ended 31 March 2023. After making enquiries, the directors have a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future. Accordingly, they continue to adopt the going concern basis in preparing the annual report and accounts. 

Results and Dividends
The profit for the financial year amounted to £0.221mk (£0.404m 2022) and it is recommended that this amount is added to reserves, The directors do not recommend the payment of a dividend. 

Directors
The Directors who served during the year and up to date of signing the financial statements are disclosed on page 1.  

Political and Charitable Donations
The Company did not make any political or charitable donations during the period ending 31 March 2023 (but did make a charitable donation of £0.3m 2022). 

Employment of disabled persons 
It is the Company's policy to give employment to disabled persons wherever practicable

Statement relating to the Directors' responsibilities under Section 172 of the Companies Act
During the preparation of these financial statements the directors have had a regard to the matters set out in sections 172 Companies Act 2006. 
Under the Act the Directors of the Company have a duty to act in good faith in a way that is most likely to have regard to: 

  • promote the success of the Company for the benefit of its members as a whole; 
  • the likely consequences of decisions for the long term;
  • the interests of the Company's employees;
  • the need to foster relationships with other key stakeholders; 
  • the impact on the community and the environment;
  • maintaining a reputation for high standards of business conduct; and
  • the need to act fairly, as between members of the Company. 

The Board meets regularly to set and align the Strategy Objectives of the Company. Any key strategic decisions are made at Board level with consideration to the best interests of Group stakeholders. Employees are informed of key decisions through the Senior Management teams for each service area via direct communications and through formal and informal meetings. 

CHS places significant value on its staff who are fundamental to the company's ability to offer high levels of customer service. CHS recognises that its' staff are its greatest asset and that its business is its people. There are four pillars of behaviour that underpin the vision of the Company and these are the values that all employees of CHS are expected to adopt. 

  • we put the patient first.
  • we go see.
  • we do the must do's. 
  • we work together to get results. 

Embracing compassionate care leads to high quality service provision and CHS will support and encourage staff to 'do the right thing' abiding by the four pillars. 

CHS is committed to ensuring their safety via employee handbooks, training and documented health and safety standards. This has been particularly important following the Covid-19 pandemic. The company has ensured the correct protective clothing, equipment and social distancing practices have been implemented in line with Government and Company policies. 

CHS invests in formal and informal training to develop our staff at all levels. CHS is committed to employment policies which follow best practice and endorses the application of equal opportunities to provide fair and equitable conditions for all our people. Gender pay gap information is published on an annual basis. 

CHS' relationship with CHFT, stakeholders and suppliers are crucial to our success. There are monthly meetings with CHFT and stakeholders through a dedicated Service Performance meeting thus ensuring customer expectations are satisfied. 

The company has developed long term relationships with suppliers to provide a high quality and sustainable supply chain. The Group meets its suppliers regularly to continually develop strength in the supply chain and our supplier's routes to market. 

The Company recognises its impact on the community and environment and actively seeks ways to minimise its carbon footprint. This is achieved through engagement with energy management professionals, the acquisition of new vehicle fleet to meet emission requirements, implementation of route planning software to optimise transport routes and responsible procurement reducing the Group's food waste. 

The Company has an established reputation with suppliers and customers and this is underpinned by high standards of business conduct. The Company operates anti-money laundering, anti-bribery and whistle-blowing policies to ensure it operates in an ethical and sustainable manner. The Company fully endorses the aims of the Modern Slavery Act 2015 and take a zero tolerance approach to slavery and human trafficking within the group and supply chain. 

Financial risk management objectives and policies
The Company's activities expose it to a number of financial risks including credit risk, cash flow risk and liquidity risk. The use of financial derivatives is governed by the Company's policies approved by the Board of Directors, which provide written principles on the use of financial derivatives to manage these risks. The Company does not use derivative financial instruments for speculative purposes. 

Cash flow risk
The Company's activities expose it primarily to the financial risks of changes in interest rates. Interest bearing assets and liabilities are held at fixed rate to ensure certainty of cash flows. 

Credit risk
The Company's principal financial assets are bank balances and cash, finance lease receivables, trade and other receivables, and investments. 

The Company's credit risk is primarily attributable to its trade receivables. The amounts presented in the balance sheet are net of allowances for doubtful receivables.  An allowance of impairment is made where there there is an identified loss event which, based on previous experience, is evidence of a reduction in the recoverability of the cash flows. No impairments have been recognised in the period and sustainability all receivables are due from the Company's parent undertaking. 

The Company does not consider there to be a significant risk from concentration of credit risk, given the nature of the activities. 

Liquidity risk 
In order to maintain liquidity to ensure that sufficient funds are available for ongoing operations and future developments, the Company uses a mixture of working capital and cash reserves. 

Further details regarding liquidity risk and going concern can be found in the Statement of accounting policies in the financial statements. 

Directors' indemnities
The Company has made qualifying third party indemnity provisions for the benefit of its directors which were made during the period and remain in force at the date of this report. 

Disclosure of information to auditor
Each of the persons who is a director at the date of approval if this reports confirms that: 
- so far as the director is aware, there is no relevant audit information of which the Company's auditor is unaware; 
- the director has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the Company's auditor is aware of that information. 

Independent auditors
Pursuant to Section 487 of the Companies Act 2006, the auditor will be deemed to be reappointed and KPMG LLP will therefore continue in office. 
This report was approved by the Board and signed on its behalf by: 

Tim Busby 
Chair/Director

Registered Office
Huddersfield Royal Infirmary 
Acre Street
Huddersfield
West Yorkshire
HD3 3EA 

16th August 2023

 

 

Calderdale and Huddersfield Solutions Ltd

Statement of Directors' responsibilities in respect of the Annual Report, the Strategic Report, the Directors' Report and the financial statements. 

The directors are responsible for preparing the Annual Report, the Strategic Report, the Directors' Report, and the financial statements in accordance with applicable law and regulations. 

Company law requires the directors to prepare financial statements for each financial year. Under that law they have elected to prepare the financial statements in accordance with UK accounting standards and applicable law (UK General Accepted Accounting Practice), including FRS 101 Reduced Disclosure Framework. 

Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required: 

  • select suitable accounting policies and then apply them consistently; 
  • make judgments and estimates that are reasonable and prudent;
  • assess the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern; and
  • use the going concern basis of accounting unless they either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so. 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company’s transactions and disclose with reasonable accuracy at any time the financial position of the Company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are responsible for such internal control as they determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error, and have general responsibility for taking such steps as are reasonably open to them to safeguard the assets of the Company and to prevent and detect fraud and other irregularities.

The directors are responsible for the maintenance and integrity of the corporate and financial information included on the Company’s website. Legislation in the UK governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

 

 

Independent auditor's report to the members of Calderdale and Huddersfield Solutions Ltd

Opinion 

We have audited the financial statements of Calderdale and Huddersfield Solutions Limited (“the Company”) for the year ended 31 March 2023 which comprise the Profit and Loss Account and Other Comprehensive Income, Balance Sheet, Statement of Changes in Equity and related notes, including the accounting policies in note 1

In our opinion the financial statements:

  • give a true and fair view of the state of the Company’s affairs as at 31 March 2023 and of its profit for the year then ended;
  • have been properly prepared in accordance with UK accounting standards, including FRS 101 Reduced Disclosure Framework; and
  • have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (“ISAs (UK)”) and applicable law. Our responsibilities are described below. We have fulfilled our ethical responsibilities under, and are independent of the Company in accordance with, UK ethical requirements including the FRC Ethical Standard. We believe that the audit evidence we have obtained is a sufficient and appropriate basis for our opinion.

Going concern
The directors have prepared the financial statements on the going concern basis as they do not intend to liquidate the Company or to cease its operations, and as they have concluded that the Company’s financial position means that this is realistic. They have also concluded that there are no material uncertainties that could have cast significant doubt over its ability to continue as a going concern for at least a year from the date of approval of the financial statements (“the going concern period”).

In our evaluation of the directors’ conclusions, we considered the inherent risks to the Company’s business model and analysed how those risks might affect the Company’s financial resources or ability to continue operations over the going concern period. Our conclusions based on this work:

  • we consider that the directors’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate;
  • we have not identified, and concur with the directors’ assessment that there is not, a material uncertainty related to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for the going concern period.

However, as we cannot predict all future events or conditions and as subsequent events may result in outcomes that are inconsistent with judgements that were reasonable at the time they were made, the above conclusions are not a guarantee that the Company will continue in operation.

Fraud and breaches of laws and regulations – ability to detect
Identifying and responding to risks of material misstatement due to fraud
To identify risks of material misstatement due to fraud (“fraud risks”) we assessed events or conditions that could indicate an incentive or pressure to commit fraud or provide an opportunity to commit fraud. Our risk assessment procedures included:

  • Enquiring of directors and inspection of policy documentation as to the Company’s high-level policies and procedures to prevent and detect fraud, as well as whether they have knowledge of any actual, suspected or alleged fraud.
  • Reading Board meeting minutes.
  • Using analytical procedures to identify any unusual or unexpected relationships.

 

Independent auditor's report to the members of Calderdale and Huddersfield Solutions Ltd

We communicated identified fraud risks throughout the audit team and remained alert to any indications of fraud throughout the audit.

As required by auditing standards, we perform procedures to address the risk of management override of controls. On this audit we do not believe there is a fraud risk related to revenue recognition due to the revenue being intercompany recharges received from the Parent Trust and its non-complex nature.

We did not identify any additional fraud risks.

We performed procedures including identifying journal entries to test based on risk criteria and comparing the identified entries to supporting documentation. These included unusual journals posted to cash general ledger codes, unusual journals posted to revenue general ledger codes and those posted by senior finance management.

Identifying and responding to risks of material misstatement related to compliance with laws and regulations

We identified areas of laws and regulations that could reasonably be expected to have a material effect on the financial statements from our general commercial and sector experience and through discussion with the directors and other management (as required by auditing standards), and from inspection of the Company’s regulatory and legal correspondence and discussed with the directors and other management the policies and procedures regarding compliance with laws and regulations.

We communicated identified laws and regulations throughout our team and remained alert to any indications of non-compliance throughout the audit. The potential effect of these laws and regulations on the financial statements varies considerably.

The Company is subject to laws and regulations that directly affect the financial statements including financial reporting legislation (including related companies legislation), distributable profits legislation and taxation legislation and we assessed the extent of compliance with these laws and regulations as part of our procedures on the related financial statement items.

Whilst the Company is subject to many other laws and regulations, we did not identify any others where the consequences of non-compliance alone could have a material effect on amounts or disclosures in the financial statements.

Context of the ability of the audit to detect fraud or breaches of law or regulation

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely the inherently limited procedures required by auditing standards would identify it.

In addition, as with any audit, there remained a higher risk of non-detection of fraud, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. Our audit procedures are designed to detect material misstatement. We are not responsible for preventing non-compliance or fraud and cannot be expected to detect non-compliance with all laws and regulations.

Other information 

The directors are responsible for the other information, which comprises the strategic report and the directors’ report. Our opinion on the financial statements does not cover the other information and, accordingly, we do not express an audit opinion or, except as explicitly stated below, any form of assurance conclusion thereon.

Our responsibility is to read the other information and, in doing so, consider whether, based on our financial statements audit work, the information therein is materially misstated or inconsistent with the financial statements or our audit knowledge. Based solely on that work:

  • we have not identified material misstatements in the other information;
  • in our opinion the information given in the strategic report and the directors’ report for the financial year is consistent with the financial statements; and
  • in our opinion those reports have been prepared in accordance with the Companies Act 2006.

 

Independent auditor's report to the members of Calderdale and Huddersfield Solutions Ltd

Matters on which we are required to report by exception

Under the Companies Act 2006 we are required to report to you if, in our opinion:

  • adequate accounting records have not been kept, or returns adequate for our audit have not been received frombranches not visited by us; or
  • the financial statements are not in agreement with the accounting records and returns; or
  • certain disclosures of directors’ remuneration specified by law are not made; or•
  • we have not received all the information and explanations we require for our audit.

We have nothing to report in these respects.

Directors’ responsibilities
As explained more fully in their statement set out on page 7, the directors are responsible for: the preparation of the financial statements and for being satisfied that they give a true and fair view; such internal control as they determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error; assessing the Company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern; and using the going concern basis of accounting unless they either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.

Auditor’s responsibilities
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue our opinion in an auditor’s report. Reasonable assurance is a high level of assurance, but does not guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of the financial statements.

A fuller description of our responsibilities is provided on the FRC’s website at www.frc.org.uk/auditorsresponsibilities.

The purpose of our audit work and to whom we owe our responsibilities.
This report is made solely to the Company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the Company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company’s members, as a body, for our audit work, for this report, or for the opinions we have formed.

Richard Lee (Senior Statutory Auditor)
for and on behalf of KPMG LLP, Statutory Auditor 

Chartered Accountants
1 St Peter's Square,
Manchester 

23rd August 2023  

 

Calderdale and Huddersfield Solutions Ltd
Profit and Loss Account and Other Comprehensive Income for the year ended 31 March 2023

  Year ending 31 March 2023Year ending 31 March 2022
 Note£000£000
Turnover3104,19887,675
Cost of Sales (101,713)(84,981)
Gross Profit 2,4852,694 
Administrative expenses  (2,805) (2,859)
Operating profit/ (Loss) (320)(165)
Interest receivable and similar income43,6593,985
Interest payable and similar charges4(3,086)(3,369)
Profit/(loss) on ordinary activities before taxation5253451
Tax on profit/(loss) on ordinary activities 9(32)(47) 
Profit on ordinary activities after taxation  221404
Other comprehensive income for the year net of Income tax 00
Total comprehensive income for the year 221404

All results are derived from continuing operations.
The notes on pages 14 to 35 are an integral part of these financial statements. 

 

 

Calderdale and Huddersfield Solutions Ltd
Balance Sheet
for the year ended 31 March 2023

 

  20232022
 Note£000£000
Fixed Assets   
Tangible assets102,5692,578
Current assets 2,5692,578
Stocks111,9322,152
Debtors: amounts falling due within one year1215,46915,921
Debtors: amounts falling due after mone than one year1251,81256,159
Cash at bank and in hand  2,9892,322
  72,20276,554
Creditors: amounts falling due within one year14(21,070)(20,413)
Net current assets 51,13256,141
Total assets less current liabilities 53,70158,719
Creditors: amounts falling due after more than one year14(52,355)(57,594)
Net assets 1,3461,125
Capital and Reserves   
Called up share capital1600
Retained surplus I and E   
Profit and loss account 1,3461,125
Shareholders' funds 1,3461,125

The notes on pages 14 to 35 are an integral part of these financial statements.

These financial statements were approved by the Board of Directors on and were signed on 16th August 2023 its behalf by: 

T Busby
Chair/Director
16th August 2023 

 

 

Calderdale and Huddersfield Solutions Ltd
Statement of Changes in Equity
for the year ended 31 March 2023

 Called up share capital 
£000
Profit and loss account
£000
Total equity
£000
Blance as at 31 March 20210721721
Total comprehensive income for the year
Profit or loss 
 
404

404
Transactions with owners recorded directly in equity -
issue of shares

0

0

0
Total Contribution by owners000
Balance as at 31 March 202201,1251,125
Total comprehensive income for the year
Profit or loss

0

221

221
Transactions with owners recorded directly in equity
issue of shares
000
Total contributions by owners000
Balance as at 31 March 2023 01,3461,346

 

 

Calderdale and Huddersfield Solutions Ltd
Notes to the financial statements
for the year ended 31 March 2023

1. Summary of significant accounting policies

Calderdale and Huddersfield Solutions Ltd (the "Company") is a Company incorporated and domiciled in the UK. The Company reports a full tear trading period from 1 April 2022 to 31 March 2023. 

In preparing these financial statements, the Company applies the recognition, measurement and disclosure requirements of International Finance Reporting Standards as adopted by the EU ("Adopted IFRs"), but makes amendments where necessary in order to comply with companies Act 2006 and has set out below where advantage of the FRS 101 disclosure exemptions has been taken.  

The Company has applied IFRS 1 whilst ensuring that its assets and liabilities are measured in compliance with FRS 101. 

The Company's parent undertaking includes the Company in its consolidated financial statements. The consolidated financial statements of the parent are prepared in accordance with International Financial Reporting Standards and are available to the public and may be obtained from the address given in note 18. 

In these financial statements, the Company has applied the exemptions available under FRS 101 in respect of the following disclosures: 

- A cash flow Statement and related notes;
- Comparative period reconciliations for share capital and tangible fixed assets; 
- Disclosures in respect of transactions with wholly owned subsidiaries;
- Disclosures in respect of capital management;
- The effects of new but not yet effective EFRS'; and
- Disclosures of transactions with a management entity that provides key management personnel services to the Company. 

 

As the consolidated financial statements of the parent undertaking include te equivalent disclosures, the Company has also taken the exemptions under FRS 101 available in respect of the following disclosures: 

  • Certain disclosures required by IFRS 13 Fair Value Measurement and the disclosures required by IFRS 7 Financial Instrument Disclosures
  • The Company proposes to continue to adopt the reduced disclosure framework of FRS 101 in its next financial statements 
  • The accounting policies set out below have, unless otherwise stated, been applied consistently to all periods presented in these financial statements, 

Functional and presentational currency
These financial statements are presented in pound Sterling (£), which is the Group and the Company's functional and presentational currency. All amounts have been rounded to the nearest thousand, unless otherwise indicated. 

a) Measurement convention 
The financial statements are prepared on the historical cost basis. 

With the exception of IFRS 16, the accounting policies set out below have been applied consistently to all periods presented in these financial statements. 

b) Going concern
The financial statements have been prepared on a going concern basis which the directors consider to be appropriate for the following reasons.
The directors have prepared forecasts for a period of 12 months from the date of approval of these financial statements which indicate that, taking account of reasonably possible downsides, the company will have sufficient funds to meet its liabilities as they fall due for that period. In making this assessment the directors have considered the company's reliance on its immediate parent (Calderdale and Huddersfield NHS Foundation Trust) as its main customer and provider of financial support through long-term loans.  

The company has seen changes to its trading conditions as a consequence of moving into a recovery phase following the Covid-19 pandemic as a product availability has changed and Calderdale and Huddersfield NHS Foundation Trust has requested changes to service specifications. The company's long-term contracts with Calderdale and Huddersfield NHS Foundation Trust allow it to adapt to these requirements and recover additional costs where necessary. 

The company's forecasts are dependent on Calderdale and Huddersfield NHS Foundation Trust not seeking repayment of the amounts currently due to the group, which as 31 March 2023 amounted to £0.528m. Calderdale and Huddersfield NHS Foundation Trust has indicated that it does not intend to seek repayment of the amounts due at the balance sheet date, for the period covered by the forecasts. As with any company placing reliance on other group entities for financial support, the directors acknowledge that there can be no certainty that this support will continue although, at the date of approval of these financial statements, they have no reason to believe that it will not do so. 

Consequently, the directors are confident that the company will have sufficient funds to continue to meet its liabilities as they fall due for at least 12 months from the date of approval of the financial statements and therefore have prepared the financial statements on a going concern basis. 

c) Amounts receivable under a finance lease and other arrangements incorporating a lease or involving the legal form of a lease
Amounts receivable under the agreement with the Trust relating to the hospital facilities transferred are included in debtors and represent the total amount outstanding under the agreement. Finance lease and similar income is allocated to accounting periods so as to give a constant rate of return on the net cash investment in the lease.

The Company has applied IFRS 16 for Leases. 

At the inception of a contract, the Company assesses  whether a contract is, or contains, a lease. A contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. IFRS 16. 

 

 

As a lessee
The Company has elected not to separate non-lease components and account for the lease and non-lease components as a single lease component. 

The Company recognises a right-to-use asset and a lease liability at the lease commencement date. The right-of-use asset is initially measured at cost, which comprises the initial amount of the lease liability adjusted for any lease payments made at or before the commencement date, plus any initial direct costs incurred less any lease incentives received. 

The right-of-use asset is subsequently depreciated using the straight-line method from the commencement date to the end of the lease term, unless the lease transfers ownership of the underlying asset to the Company by the end of the lease term or the cost of the right-to-use asset reflects that the Company will exercise a purchase option. In that case the tight-to-use asset will be depreciated over the useful life of the underlying asset, which is determined on the same basis as those of property and equipment. In addition, the right-of-use asset is periodically reduced by impairment losses, if any, and adjusted for certain remeasurements of the lease liability. 

The lease liability is initially measured at the present value of the lease payments that are not paid at the commencement date, discounted using the interest rate implicit in the lease or, if that rate cannot be readily determined, the Company's incremental borrowing rate. 

Lease payments included in the measurement of the lease liability comprise the following: 
- fixed payments, including in-substance fixed payments;
- variable lease payments that depend on an index or a rate, initially measured using index or rate as the commencement date; 
- amounts expected to be payable under a residual value guarantee; and
- the exercise price under a purchase option that the Company is reasonably certain to exercise

Short-term leases and leases of low-value assets
The company has elected not to recognise right-of-use assets and lease liabilities for lease of low-value assets and short-term leases. The Company recognises the lease payments associated with the leases as an expense on a straight-line basis over the lease term. 

As a lessor
At inception or on modification of a contract that contains a lease component and one or more additional lease or non-lease components, the Company allocates the consideration in the contract applying IFRS 15. 

When the Company acts as a lessor, it determines at lease inception whether each lease is a finance lease or an operating lease. 

To classify each lease, the Company makes an overall assessment of whether the lease transfers substantially all of the risks and rewards incidental to ownership of the underlying asset. If this is the case, then the lease is a finance lease; if not, then it is an operating lease. As part of this assessment, the Company considers certain indicators such as whether the lease is for the major part of the economic life of the asset. 

When the Company is an intermediate lessor, it accounts for its interests in the head lease and the sub-lease separately. It assesses the lease classification of a sub-lease with reference to the right-of-use asset arising from the head lease, not with reference to the underlying asset. 

The Company applies the derecognition and impairment requirements on IFRS 9 to the net investment in the lease. The Company further regularly reviews estimated unguaranteed residual values used in calculating the gross investment in the lease. 

The Company recognises lease payments received under operating leases as income on a straight-line basis over the lease term as part of 'other revenue'. 

d) Turnover
Turnover on operational services represents the value of work performed in the period under the concession agreement, together with any additional services provided.

Turnover from the operated healthcare facility represents the balance of payments received, after accounting for the finance debtor interest and amortisation components (which together sum to a constant figure in each period, as in a lease). If necessary this figure is adjusted to ensure income recorded reflects the value of the economic benefits provided.

Turnover from other services is recognised as the service is performed.  

e) Taxation 
Tax on the profit or loss for the year compromises current and deferred tax. Tax is recognised in the profit and loss account except to the extent that it related to items recognised directly in equity or other comprehensive income, in what case it is recognised directly in equity or other compressive income.   

Current tax is the expected tax payable or receivable on the taxable income or loss for the year, using tax rates enacted or substantively enacted at the balance sheet date, and any adjustment to tax payable in respect of previous years. 

A deferred tax asset is recognised only to the extent that it is probable that future taxable profits will be available against which the temporary difference can be utilised. 

f) Life cycle costs
Provisions are made in respect of lifecycle maintenance cats to the extent that the Company is obligated to undertake maintenance in future periods. 

g) Classification of financial instruments issued by the Company  
Following the adoption of IAS 32, financial instruments issued by the Company are treated as equity (i.e. forming part of shareholders' funds) only to the extent that they meet the following two conditions: 
- They include contractual obligations upon the Company to deliver cash or other financial assets or to exchange financial assets or financial liabilities with another party under conditions that are potentially unfavorable to the Company; and
- Where the instrument will or may be settled in the Company's own equity instruments, it is either a non-derivative that includes no obligation to deliver a variable number of the Company's own equity instruments or is a derivative that will be settled by the Company's exchanging a fixed amount of cash or other financial assets for a fixed number of its own equity instruments. 

To the extent that this definition is not met, the proceeds of issue are classified as a financial liability. 

Where the instrument so classified takes the legal form of the Company's own shares, the amounts presented in these financial statements for called up share capital and share premium account exclude amounts in re;ation to those shares. 

h) Non-derivative financial instruments
Non-derivative financial instruments comprise investments in equity and debt securities, trade and other debtors, cash and cash equivalents, loans and borrowings , and trade and other creditors. 

i) Trade and other debtors 
Trade and other debtors are recognised at fair value.  

j) Trade and other creditors
Trade and other creditors are recognised initially at fair value. Subsequent to initial recognition they are measured at amortised cost using the effective interest method. 

k) Interest bearing borrowings 
Immediately after issue, debt is stated at the fair value of the consideration received on the issue of the capital instrument after deduction of issue costs. Subsequent to initial recognition interest bearing borrowings are stated at amortised cost using the effective interest method, less any impairment losses. 

l) Intangible fixed assets
Purchased software costs are stated at cost, net of accumulated depreciation and impairment losses. Costs associated with maintaining computer software are recognised as an expense as incurred. 

m) Tangible fixed assets
Tangible fixed assets are stated at cost, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets; other than freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line basis over its expected useful life, as follows: 

  • Information technology 5 years
  • Equipment between 5 and 25 years 

n) Cash and cash equivalents
Cash consists of a current account with a commercial bank 

o) Stocks 
Stocks are stated at the lower of costs and estimated selling price less costs to complete and sell. Stocks are recognised as an expense in the period in which the related revenue is recognised. Cost is determined on the first in first out method. Cost includes the purchase price, including taxes and duties and transport and handling directly attributable to bring the stock to its present location and condition. 

p) Impairments excluding stocks and deferred tax assets
Financial assets (including trade and other debtors)
A financial asset not carried at fair value through profit or loss is assessed at each reporting date to determine whether there is objective evidence that is impaired. A financial asset is impaired if objective evidence indicates that a loss event has occurred after the initial recognition of the asset, and that the loss event had a negative effect on the estimated future cash flows of the asset that can be estimated reliably. 

An impairment loss in respect of a financial asset measured at amortised cost is calculated as the difference between its carrying amount and the present value of the estimated future cash flows discounted at the asset's original effective interest rate.  For financial instruments measured at cost less impairment an impairment is calculated as the difference between its carrying amount and the best estimate of the amount that the company would receive for the asset if it were to be sold at the reporting date. Interest on the impaired asset continues to be recognised through the unwinding of the discount. When a subsequent event causes the amount of the impairment loss to decrease, the decrease in impairment loss is reversed through profit or loss. 

Non financial assets
The carrying amounts of the Company's non-financial assets, are reviewed at each reporting date to determine whether there is any indication of impairment. If any such indication exists, then the asset's recoverable amount is estimated. For goodwill, and intangible assets that have indefinite useful lives or that are not yet available for use, the recoverable amount is estimated each year at the same time. 

The recoverable amount of an asset or cash-generating unit is the greater of its value in use and its fair value less costs to sell. In assessing value in use, the estimated future cash flows are discounted to their presented value using a pre-tax discount rate that reflects current market assessments of te time valuer of money and the risks specific to the asset. For the purpose of impairment testing, assets that can not be tested individually are grouped together into the smallest group or assets that generates cash inflows from continuing use that are largely independent of ther cash inflows of other assets of groups of assets (the "cash - generating unit"). 

The goodwill acquired on a business combination, for the purpose of impairment testing, is allocated to cash generating units or ("CGU"). Subject to an operating segment ceiling test, for all the purposes of goodwill impairment testing, CGUs to which goodwill has been allocated are aggregated so that the level at which impairment is tested reflects the lowest level at which goodwill is monitored for internal reporting process. Goodwill acquired in a business combination is allocated to groups of CGUs that are expected to benefit from the synergies of the combination. 

An impairment loss is recognised if the carrying amount of an asset of its GCU exceeds its estimated recoverable amount. Impairment losses are recognised in profit or loss. Impairment losses recognised in respect of GCUs are allocated first to reduce the carrying amount of any goodwill allocated to the unit, and then to reduce the carrying amounts of the other assets in the unit (group of units) on a pro rata basis. 

An impairment loss in respect of goodwill is not reversed if and only if the reasons for the impairment have ceased to apply.

In respect of other assets, impairment losses recognised in prior periods are assessed at each reporting date for any indications that the loss has decreased or no longer exists. An impairment loss is reversed if there has been a change in the estimates used to determine the recoverable amount. An impairment loss is reversed only to the extent that the assets carrying amount does not exceed the carrying that would have been determined, net of depreciation or amortisation, if no impairment loss has been recognised. 

q) Defined contribution plans
A defined contribution plan is a post-employment benefit plan under which the Company pays fixed contributions into separate entity and will have no legal or constructive obligation to pay further amounts. Obligations for contributions to defined contribution pensions plans are recognised as an expense in the profit and loss account in the periods during which services are rendered by employees. 

The Company operates a defined contribution pension scheme. The assets of the scheme are held separately from this of the Company in an independently administered fund. The amount charged to the profit and loss account represents the contributions payable to the scheme in respect of the accounting period. 

r) Defined benefit plans
A number of employees are members of the NHS Pension Scheme which is an unfunded defined benefit scheme.The Company is unable to identify its share of the underlying assets and liabilities of the scheme on a consistent and reasonable basis and therefore, as required by IAS 17 'Retirement benefits', accounts for the scheme as if it were a defined contribution scheme. As a result, the amount charged to the profit and loss account represents the contributions payable to the scheme in respect of the accounting period.  

s) Segmental Reporting
Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision-maker. The chief operating decision-maker, who is responsible for allocating resources and assessing performance of the operating segments, has been identified as the Board. Reporting is provided in one segment being the provision of the services. Given this and the nature of operations of the Company, segmental reporting has not been included in the financial statements. 

 

 

2. Critical accounting judgments and estimation uncertainty 
Estimates and judgments are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

a) Critical accounting estimates and assumptions
The Company makes estimates and assumptions concerning the future. The resulting estimates will, by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are addressed below:
i) Useful economic lives of tangible assets
The annual depreciation charge for tangible assets is sensitive to changes in the estimated useful economic lives and residual values of the assets. The useful economic lives and residual values are re-assessed annually. They are amended when necessary to reflect current estimates, based on technological advancement, future investments, economic utilisation and the physical condition of the assets. See note 10 for carrying amounts of equipment, fixtures and fittings and information technology and note 1 (i) for the useful economic lives for each class of asset.
ii) Finance lease and amounts receivable under other arrangements containing a lease 
It was judged that substantially all the risks and rewards incidental to ownership of the hospital facilities were retained by the Trust. If this were not the case the tangible fixed asset would not have been derecognised and replaced by a finance lease receivable in the Company's balance sheet.

 

 

3. Turnover 
All turnover is within the United Kingdom and is derived from the Company's principal activity in the provision of services to its parent Trust and other customers.

 

 

4. Interest receivable and interest payable 

 Period ended 2023
£000
Period ended 2022
£000
Interest receivable on finance lease and other similar arrangements3,6593,985
Interest payable lease and loan payable 3,0863,360

 

 

5. Profit/(loss) on ordinary activities before taxation

 Period ended 
2023
Period ended
2022
The operating profit/(loss) is stated after charging:  
 £000£000
Depreciation of tangible assets - owned assets8587
Depreciation of tangible assets - right of use assets345339
 430426
Amortisation of Intangible assets00
Auditors Remuneration: 
Services provided by the Company's auditor
  
- Fees payable to the company's auditors for the audit1615
- Fees payable to the company's auditor for Taxation services00

 

 

6. Leases   

Right-of-use assets    
 Plant and Equipment
£'000s
Buildings
£'000s
Vehicles
£'000s
Total
£'000s 
Balance as at 1 April 20221751,6183082,101
Depreciation charge for the year(67)(125)(153)(345)
Balance at 31 March 20231081,4931551,756

Amounts recognised in profit or loss
The following amounts have been recognised in profit or loss for which the Company is a lease: 

2023 - Leases under IFRS 16£'000s
Interest expense on lease liabilities 26
Expenses relating to short-term leases0
 26
2022 - Leases under IRFS 16£'000s
Interest expense on lease liabilities28
Expenses relating to short term leases1
 29

 

 

7. Staff costs 
The average monthly number of employees (including executive directors) was: 

 Year ended 31 March 2023
Number
Period ended 31 March 2022
Number
Estates and facilities management317317
Procurement4441
 361358
   
Their aggregate remuneration comprised:£000£000
Wages and salaries10,7459,215
Social security costs816704
Other pension costs (see note 21 and note 22) 909922
Agency/ contract staff1691
 12,48610,932

A recharge from Calderdale and Huddersfield NGS Foundation Trust in relation to staff assigned via rata to the Company for administration services was made which is not included in the above. The recharge in the year was £1.118m (2022: £1.065m) 

 

 

8. Key management compensation, Directors remuneration and transactions 

 Period ended 31 March 2023 
£000
Period ended 31 March 2022
£000
Emoluments209201
Company contributions to pension schemes149
 223210

The remaining directors who are also key management of the Company received no emoluments paid through the Company for the year ended 31 March 2023. The Directors paid via the Service Level Agreement with the Trust totaled £55.5k during the period (2022: £54.1k). 

The aggregate of remuneration of the highest paid director £138,093 (2022: £135,434) and Company pension contributions of £7,724 (2022: £3,007) were made on behalf of the director. 

All of the directors are key management of the Company. 

 

 

9. Tax on profit/(loss) on ordinary activities 

 Period ended 31 March 2023
£000
Period ended 31 March 2022
£000
UK Corporation Tax
Current tax charge for the year 

(32)

(47)
Adjustment in respect of previous periods00
Total current tax (32)(47)
Deferred Tax (Note 15)Period ended 31 March 2023
£000
Period ended 31 March 2022
£000
Origination and reversal of temporary differences00
Total deferred tax00
Tax on profit/(loss) on ordinary activities(32)(47)
Tax on profit/(loss) on ordinary activities£000£000
The charge for the year can be reconciled to the profit per the statement of income and retained earnings as follows: 
Profit/(loss) on ordinary activities before taxation253404
Tax on profit/(loss) at standard UK tax rate of 19%(32)(47)
Effects of:  
Adjustments from prior periods00
Tax rate changes 00
Finance lease capital element 00
Tax charge for the period (32)(47)

 

 

 

10. Tangible fixed assets 

 Equipment
£000
Fixtures and fittings
£000
Transport
£000
Information technology
£000
Right of use asset
£000
Total
£000
Cost at 1 April 2022691754602,6563,468
Additions4180000418
Impairment000000
Disposals000000
At 31 March 20231,109754602,6563,886
Accumulated Depreciation at 1 April 202222904360555887
Charge for the period83020345430
At 31 March 2023312045609001,317
Net Nook Amount at 1 April 202246601012,1012,578
At 31 March 20237977901,7562,569

The Company entered into an arrangement with the Trust under which the Company operates and maintains specific hospital facilities on behalf of the Trust. The Trust uses the assets to provide healthcare services. 

The agreement transfers sustainability all the risks and rewards incidental to ownership of the hospital facilities to the Trust. Accordingly the asset has been derecognised in the financial statements and replaced by a finance lease receivable. 

Finance lease receivable balances are secured over the property and equipment assets. The Company is not permitted to sell or re-pledge the collateral in the absence of default by the lessee. 

Depreciation is charged in administrative expenses (refer to page 11). 

 

 

11. Stocks 

 2023
£000
2022
£000
Finished goods and goods for resale1,9322,152
Stocks expended in the period are £36,265.09 (2022: £25,657.13)
There have been no impairments in the period. 

 

 

 

12. Debtors 

 Due within one year 31 March 2023
£000
Due after more than one year 31 March 2023
£000
Total 31 March 2022
£000
Due within one year 31 March 2022
£000
Due after more than one year 31 March 2022
£000
Total 31 March 2022
£000
Amounts owed by group undertakings - finance lease4,42251,81256,2344,77956,15960,938
Amounts owed by group undertakings9,89609,8969,17409,174
Other debtors16001603680368
Prepayments and accrued income99109911,60001,600
 15,46951,81267,28115,92156,15972,080

Further details of finance leases receivables are included in note 13. All of the amounts due under finance leases and similar arrangements are due from the parent. 

 

 

13 Finance leases and other similar arrangements 

Maturity analysis of future lease receivables 2023
£000
2022
£000
Within one year (undiscounted amounts)7,7428,435
In the second to fifth years inclusive (undiscounted amounts)28,98929,484
After five years (undiscounted amounts) 39,33146,503
 76,06284,422
Less: unearned finance income(19,838)(23,484)
Net Lease Receivable56,23460,938
Maturity analysis of net future lease receivables2023
£000
2022
£000
Within one year4,4224,779
In the second to fifth years inclusive18,41017,799
After five years33,40238,360
 56,23460,938
Analysed as:   
Non-current51,81256,159
Current4,4224,779
 56,23460,938

The finance leases relate to specific hospital facilities on site at Acre Street Huddersfield and the provision of equipment. The Company entered into an arrangement with the Trust under which the Company operates and maintains the hospital facilities and equipment on behalf of the Trust. The Trust uses the assets to provide healthcare provision. 

The interest rate inherent in the lease for the premises is fixed at the contract date for all of the lease term, The average effective interest rate contracted approximates to 5.1 percent per annum. 

The interest rate inherent in the lease for the equipment is fixed at the contract date fir all of the lease term. The average effective interest rate contracted approximates to 8.9 percent per annum. 

The agreement transfers sustainability all the risks are rewards incidental to ownership of the hospital facilities to the Trust. 

Head lease (from the Trust to CHS) and the sub lease (from CHS to the Trust) and agreed that it was appropriate for CHS to initially recognise the "right to use asset" and related liability (as part of the head lease accounting treatment), and then to derecognise the "right of use asset" and replace it with a long term debtor (as part of the sub lease accounting treatment).  

 

 

14. Creditors: amounts falling due within one year 

 2023
£000
2022
£000
Amounts owed to group undertakings (480)(1,606)
Other NHS Creditors(98)(104)
Group Loans - Note 1 Below(528)(1,030)
Lease Commitments (Group)(4,045)(3,833)
Right of use asset (Group)(338)(338)
Trade creditors (12,271)(3,328)
Corporation tax payable(47)(47)
Social security costs(186)(176)
Other creditors (214)(7,507)
VAT payable(556)0
Accruals and Deferred income(2,306)(2,754)
 (21,070)(20,723)

Amounts owed to group undertakings are unsecured, do not accrue interest, have no fixed date of repayment and are repayable on demand. 

Creditors: amounts falling due after more than one 

 2023
£000
2022
£000
Lease Commitments (50,906)(54,950)
FRS16 liabilities/ ROU Asset(1,449)(1,807)
Group loans - Note 1 Below0(526) 
 (52,355)(57,283)

Note 1 - The Group load is with the parent Calderdale and Huddersfield NHS Foundation Trust. The loan bears interest at a rate of 3.5 percent, is repayable in monthly installments over 5 years commencing 1st September 2018. 

 

 

15. Provisions for other liabilities

Movement on deferred tax liability/(asset)2023
£000
2022
£000
At beginning of year00
Charge/(credit) to the statement of income and retained00
Adjustment in respect of prior years00
At end of year00
The deferred tax liabilities consists of:   
Accelerated capital allowances00
Short term timing difference00
 00

The year end tax calculation was received after signing of the accounts. The directors have reviewed this and determined that the amounts are not significant and thus are not reflected in the note above.

 

 

16. Called up share capital

 20232022
Allotted, called up and fully paid  
1 ordinary shares at £1 each11

 

 

17. Lease commitments 

At the year end the Company had the following future minimum lease payments under a non cancelable operating lease for each of the following periods. The lease is associated with the HRI sire and is for 15 years to 31 August 20234 and operating lease for equipment of varying length.

 20232022
Within one year(4,045)(4,172)
Two to five years Inclusive (18,536)(18,437)
More than five years(32,368)(38,320)
Total(54,948)(60,929)

The company has a head lease for the HRI site with Calderdale and Huddersfield NHS FT there is then there is a sub lease back to Calderdale and Huddersfield NHS FT, the company initially recognise the "right of use asset" and related liability (as part of the head lease accounting treatment), and then to derecognise the "right of use asset" and replace it with a long term debtor (as part of the sub lease accounting treatment) See note 13. 

 

 

18. Ultimate parent Undertaking and Controlling Party 

The ultimate parent and controlling parent of the Company is Calderdale and Huddersfield NHS Foundation Trust, which is part of a public health benifit group and under the ultimate control of the department of Health and Social Care. The financial statements of the Company will be consolidated into those of the ultimate parent Calderdale and Huddersfield NHS foundation Trust. The consolidayed statements of Calderrdale and Huddersfield NHS Foundation Trust are available from Acre Street Huddersfield, HD3 3EA or www.cht.nhs.uk 

 

 

19. Related Party Transactions 

In accordance with the exemptions in FRS 101 the Company is not required to disclose related party transactions with key management personnel or between members of the Group. The Company has not completed any related party transactions with anoy other entities or parties.

 

20. Subsequent events

There were no such events. 

 

 

21. Pension costs 

Employees whom on establishment of Calderdale and Huddersfield Solutions LTD, transferred under TUPE rules, maintain their NHS Terms and conditions continuing to be a member of the NHS pension scheme. 

The following narrative relates to that scheme. Past and present employees are covered by the provisions of the two NHS Pension Schemes. Details of the benefits payable and rules of the Schemes can be found on the NHS Pensions website at www.nhsbsa.nhs.uk/pensions. Both are unfunded defined benefit schemes that cover NHS employers, GP practices and other bodies, allowed under the direction of the Secretary of State in England and Wales. They are not designed to be run in a way that would enable NHS bodies to identify their chare of the underlying scheme assets and liabilities. Therefore, each scheme is accounted for as if it were a defined contribution scheme: the cost to the NHS body of participating in each scheme is taken as equal to the contributions payable to that scheme for the accounting period. 

In order that the defined benefit obligations recognised in the financial statements do not differ materially from those that would be determined at the reporting date by a formal actuarial valuation, the FReM requires that "the period between formal valuations shall be four years, with approximate assessments in intervening years". An outline of these follows: 

a) Accounting valuation 

A valuation of scheme liability is carried out annually by the scheme actuary (currently the Government Actuary’s Department) as at the end of the reporting period. This utilises an actuarial assessment for the previous accounting period in conjunction with updated membership and financial data for the current reporting period, and is accepted as providing suitably robust figures for financial reporting purposes. The valuation of the scheme liability as at 31 March 2023, is based on valuation data as at 31 March 2022, updated to 31 March 2023 with summary global member and accounting data. In undertaking this actuarial assessment, the methodology prescribed in IAS 19, relevant FReM interpretations, and the discount rate prescribed by HM Treasury have also been used.
The latest assessment of the liabilities of the scheme is contained in the report of the scheme actuary, which forms part of the annual NHS Pension Scheme Accounts. These accounts can be viewed on the NHS Pensions website and are published annually. Copies can also be obtained from The Stationery Office.

b) Full actuarial (funding) valuation 

The purpose of this valuation is to assess the level of liability in respect of the benefits due under the schemes (taking into account recent demographic experience), and to recommend contribution rates payable by employees and employers. 

The latest actuarial valuation undertaken for the NHS Pension Scheme was completed as at 31 March 2016. The results of this valuation set the employer contribution rate payable from April 2019 at 20.6% of pensionable pay. 

The actuarial valuation as at 31 March 2020 is currently underway and will set the new employer contribution rate due to be implemented from April 2024. 

 

 

22. Other Pension costs 

The Foundation Trust offers an additional defined contribution workplace pension scheme, the National Employment Savings Scheme (NEST) for those staff ineligible to contribute to the NHS Pension. 

The cost to the Foundation Trust of participating in the scheme is taken as equal to the contributions payable to that scheme for the accounting period.